Laserfiche WebLink
CASSI;LBi;RRY CITY COMMISSION <br />Minutes of January 10, 2011- Regular Meeting <br />Page 4 of 21 <br />C. Neighborhood Infrastructure Improvement Program Sidewalk Crew and Related <br />Budget Amendment #11-013 <br />Introduction: Consideration to create three (3) new positions in the Public Works Department fo~• the <br />sidewalk crew as part of the Neighborhood Infi•astl•ucture Improvement Program is requested. Consideration of <br />Budget Amendment #11-013 to appropriate funds for this purpose in the amount of $95,759 in the Streets <br />Maintenance Division is also requested. <br />Budget Impact: The impact to the City budget is $95,759. The costs are pro-rated to represent seven (7) <br />months since the deployment of a sidewalk crew is expected no sooner than March 1, 2011. Funding is <br />available from reserves in the General Fund and will be transferred to the appropriate accounts in the Streets <br />Maintenance Division per Budget Amendment #11-013. <br />BA#11-013: <br />Explanation of Request: This Budget Amendment is to appropriate funds for a Lead Maintenance Worker, <br />two (2) Maintenance Workers, and related operating supplies to suppol•t the Neighborhood Infi•ash•ucture <br />Improvement Program with a Sidewalk Crew for FY 2011. <br />Account Number Account Description Amount <br />INCREASE: <br />001-0720-541.12-01 Regular Salaries and Wages $42,336 <br />001-0720-541.21-00 FICA Taxes $ 3,239 <br />001-0720-541.22-OS Retirement Contribution -City Plan $ 4,234 <br />001-0720-541.23-00 Health Insurance $11,500 <br />001-0720-541.23-01 Disability Insurance $ 296 <br />001-0720-541.23-03 Life Insurance $ 151 <br />001-0720-541.24-00 Workers' Compensation $ 3,404 <br />001-0720-541.25-00 Unemployment Compensation $ 212 <br />001-0720-541.26-00 Matched Annuity $ 623 <br />001-0720-541.52-00 Operating Supplies $29,764 <br />INCREASE: <br />001-0000-389.90-00 OtherNon-Operating Sources $95,759 <br />Recommendation: The City Manager and the Finance Director recommended appl•oval to create three (3) <br />positions for the Neighborhood Infrastructtue hmprovement Program and related Budget Amendment #11-013. <br />