My WebLink
|
Help
|
About
|
Sign Out
Home
Browse
Search
BA #19-033
Laserfiche
>
City Clerk's Public Records
>
City Publications & Reports
>
Budgets
>
Budget Archives
>
Fiscal Year 2018 - 2019
>
Adopted FY 2018 - 2019 Budget
>
FY 2018 - 2019 Budget Amendments
>
BA #19-033
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
4/23/2019 5:28:18 PM
Creation date
4/23/2019 5:28:15 PM
Metadata
Fields
Template:
City Clerk
City Clerk - Doc Type
Budgets
City Clerk - Date
4/22/2019
Doc Number
19-033
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
4
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
Show annotations
View images
View plain text
FY2018-2019 BUDGET <br />MID -YEAR BUDGET AMENDMENT SUMMARY <br />Account Number <br />Account Description <br />General Fund 001 <br />Increase <br />Decrease <br />Revenues <br />Revenues <br />113-0000-381.10-00 <br />Interfund Transfer <br />001-0000-331.90-11 <br />Other Federal Grant/ Hurricane Irma <br />Recognize Revenue for Hurricane Irma FY19 Obligated Funds HI1702 <br />704,945 <br />Provide Additional Funding for TIF Money, CRA Based on Final Property Values <br />001-0000-389.90-00 <br />Other Non -Operating Source <br />Recognize Revenue for Hurricane Irma FY19 Obligated Funds Hit 702 <br />Total Increase to Revenues <br />704,945 <br />001.0000-334.90-11 <br />Other State Grant/ Hurricane Irma <br />Recognize Revenue for Hurricane Irma FY19 Obligated Funds Hit 702 <br />59,496 <br />001-0000-389.90-00 <br />Other Non -Operating Source <br />Recognize Revenue for Hurricane Irma FY19 Obligated Funds Hit 702 <br />20,184 <br />59,496 <br />001-0000-361.20.00 <br />Interest Earnings / Investment Acct <br />Reclass Budget to Interest Earnings/ Investment Account <br />59,989 <br />001-0000-361.00-00 <br />Misc. Revenue/ Interest Earnings <br />Reclass Budget to Interest Earnings/ Investment Account <br />59,989 <br />Total increase to Revenues <br />824,430 <br />824,430 <br />Expenditures <br />001-0190-519.44-00 <br />Rentals & Leases <br />Reclass Pitney Bowes mail machine rental to Non -Departmental <br />3,846 <br />001-0722-519.44-00 <br />Rentals & Leases <br />Reclass Pitney Bowes mail machine rental to Non -Departmental <br />3,846 <br />001-0610-521.67-22 <br />Vehicle <br />Provide funding for Flying Window Tinting/ Project # 001802 <br />145 <br />001-0610-521.46-00 <br />Repair & Maintenance <br />Provide funding for Flying Window Tinting/ Project # 001802 <br />145 <br />Total Increase to Expenditures <br />3,991 <br />3,991 <br />Account Number <br />Account Description <br />Stormwater Utility Fund 110 <br />Increase <br />Decrease <br />Revenues <br />Revenues <br />113-0000-381.10-00 <br />Interfund Transfer <br />110-0000-331.90-11 <br />Other Federal Grant/ Hurricane Irma <br />Recognize Revenue for Hurricane Irma FY19 Obligated Funds H11702 <br />25,222 <br />Provide Additional Funding for TIF Money, CRA Based on Final Property Values <br />110-0000-389.90-00 <br />Other Non -Operating Source <br />Recognize Revenue for Hurricane Irma FY19 Obligated Funds H11702 <br />Total Increase to Revenues <br />25,222 <br />110-0000-334.90-11 <br />Other State Grant/ Hurricane Irma <br />Recognize Revenue for Hurricane Irma FY19 Obligated Funds H11702 <br />1,453 <br />110-0000-389.90-00 <br />Other Non -Operating Source <br />Recognize Revenue for Hurricane Irma FY19 Obligated Funds H11702 <br />20,184 <br />1,453 <br />110-0000-361.20-00 <br />Interest Earnings / Investment Acct <br />Reclass Budget to Interest Earnings/ Investment Account <br />10,000 <br />110-0000-361.00-00 <br />Misc. Revenue/ Interest Earnings <br />Reclass Budget to Interest Earnings/ Investment Account <br />10,000 <br />Total Increase to Revenues <br />36,675 <br />36,675 <br />Expenditures <br />Total Increase to Expenditures <br />Account Number <br />Account Description <br />Community Redevelopment Agency Fund 113 <br />Increase Decrease <br />Decrease <br />Revenues <br />Revenues <br />113-0000-381.10-00 <br />Interfund Transfer <br />Provide Additional Funding for TIF Money, CRA Based on Final Property Values <br />25 <br />113-0000-389.90-00 <br />Other Non -Operating Source <br />Provide Additional Funding for TIF Money, CRA Based on Final Property Values <br />25 <br />Total Increase to Revenues <br />Total Increase to Revenues <br />25 25 <br />Expenditures <br />114-0190-541.31-00 <br />Total Increase to Expenditures <br />Provide Funding for Salem Management Fees <br />Account Number <br />Account Description <br />Infrastructure Surtax Fund 114 <br />Increase <br />Decrease <br />Revenues <br />114-0000-389.90-00 <br />Other Non -Operating Source <br />Provide Funding for FY 2018 Mid Year Budget Cleanup <br />20,184 <br />Total Increase to Revenues <br />20,184 <br />- <br />Expenditures <br />114-0190-541.31-00 <br />Professional Services <br />Provide Funding for Salem Management Fees <br />20,184 <br />114-0710-541.31-00 <br />Professional Services <br />Reclass VHP PO# 76335 Project# PW1806 Road Rehab -Various Street <br />9,727 <br />114-0710-541.63-40 <br />Infrastructure <br />Reclass VHP PO# 76335 Project# PW1806 Road Rehab -Various Street <br />9,727 <br />Total Increase to Expenditures <br />29,911 <br />9,727 <br />
The URL can be used to link to this page
Your browser does not support the video tag.