5 -Year Capital Projects and Equipment Purchases
<br />Lowndes Square Underdrain
<br />R
<br />Environment
<br />Stormwater Fund
<br />Fees uu r
<br />40,090:
<br />40,000
<br />$ 22,000
<br />$ 276,025
<br />Talhvood Dr Culvert Replacement
<br />R
<br />Environment
<br />Stormwater Fund
<br />Stormwater Utility
<br />Fees
<br />60,0001
<br />60,000
<br />22,000
<br />Gee Creek Basin TMDLs
<br />AN
<br />Environment
<br />Stormwater Fund
<br />Stormwater Utility
<br />Fees
<br />200,000
<br />33,000
<br />20D,000
<br />Lake Jesup Watershed BMPs
<br />R
<br />Environment
<br />Stormvster Fund
<br />Stormwater Utility
<br />Fees
<br />600,000!
<br />450,000
<br />600,000
<br />Swales (S. Lake Triplet)
<br />AN
<br />Environment
<br />Stormvster Fund
<br />Stormwaler Utility
<br />Fees
<br />80,000'
<br />80,000
<br />524,442
<br />Revegetatlon of N. Lake Triplet
<br />AN
<br />Environment
<br />Stormvster Fund
<br />Stormwater Uf lity
<br />80,000'
<br />80,000
<br />South &West shores
<br />R
<br />Public Safety
<br />Equip Replacement
<br />Fees
<br />26,000'.
<br />25,000
<br />Revegetatlon of Middle Lake Triplet
<br />AN
<br />Environment
<br />Stormv2ter Fund
<br />Stormwater Utility
<br />33,090
<br />33,000
<br />North shore
<br />R
<br />Public Safety
<br />uip
<br />Equip Replacement
<br />Fees
<br />25,000
<br />25,000
<br />25,000
<br />Revegetatlon - Dew Drop Pond
<br />AN
<br />Environment
<br />Stormvster Fund
<br />Stormwaler Utility
<br />Fees
<br />30,000:
<br />30,000
<br />N. Lake Triplet Dr. (Middle Lk
<br />AN
<br />Environment
<br />Stormwater Fund
<br />Stormvater Utility
<br />140,000'.
<br />25,000
<br />140,000
<br />50,000
<br />Triplet)
<br />AN
<br />Sewer/Wastewater Svcs
<br />Fund
<br />Fees
<br />250,000'
<br />250,000
<br />Secret Way (Secret Lake) Baffle
<br />R
<br />Environment
<br />Stormv2ter Fund
<br />Storm -fi,r Utility
<br />170,000
<br />17D,000
<br />233,530
<br />Box
<br />R
<br />Public Safety
<br />Equip Replacement
<br />Fees
<br />300,000
<br />300,000
<br />175,000
<br />Live Oaks (Grassy Lake) Baffle Box
<br />R
<br />Environment
<br />Stormwater Fund
<br />Stormwater Uglily
<br />Fees
<br />100,000
<br />100,000
<br />300,000
<br />Secret Way (Secret Lake) Baffle
<br />AN
<br />Environment
<br />Stormwater Fund
<br />Storm -ter Utility
<br />60,090'.
<br />60,000
<br />250000
<br />Box
<br />AN
<br />SewerMastewater Svcs
<br />Fund
<br />Fees
<br />175000:
<br />175,000
<br />Line Cessation Dr. Pipes /Crossings
<br />R
<br />Environment
<br />Stormv2ter Fund
<br />Stormwater Utility
<br />Fees
<br />408,000
<br />409,000
<br />100,000
<br />250,000
<br />Line Kantor System to Stanhope
<br />AN
<br />Environment
<br />Stormwater Fund
<br />Stormwater Utility
<br />Fees
<br />183,000'.
<br />183,000
<br />Line Concord Woods System
<br />AN
<br />Environment
<br />Stormwater Fund
<br />Stormvster Utility
<br />Fees
<br />106000'.
<br />186,000
<br />50,000
<br />Line Lake Ann Lane System
<br />R
<br />Environment
<br />Stormvster Fund
<br />Stormwster Utility
<br />Fees
<br />68,300'.
<br />68,500
<br />1
<br />Line Quintuplet System
<br />R
<br />Environment
<br />Stormwater Fund
<br />Stormwater Utility
<br />Fees
<br />362,000'.
<br />362,000
<br />143,586
<br />Line Stanhope System
<br />R
<br />Environment
<br />Stormwater Fund
<br />Stormwater Utility Fees
<br />107,000 :
<br />707,000
<br />Line Gregory Drive Pipe
<br />R
<br />Environment
<br />Stormwater Fund
<br />Stormwater Utility
<br />Fees
<br />74,500 ^.
<br />74,500
<br />Line Concord Drive System
<br />R
<br />Environment
<br />Stormwater Fund
<br />Stormwater Utility
<br />Fees
<br />30,000 :
<br />1
<br />1
<br />30,000
<br />560,000
<br />Line Paul McClure Court System
<br />I R
<br />Environment
<br />I Stormvster Fund
<br />Stormwater Utility
<br />7,4001
<br />1
<br />7,400
<br />Rescue 21
<br />R
<br />Public Safe ty
<br />Equip Replacement
<br />Capital Lease
<br />$ 276,025+
<br />$ 22,000
<br />$ 276,025
<br />Chevy Silverado
<br />R
<br />SewenWactew,4er Svcs
<br />Fund
<br />Proceeds
<br />22,000.
<br />22,000
<br />Rescue 25
<br />R
<br />Public Safety
<br />Equip Replacement
<br />Surplus Sales
<br />33,0001
<br />33,000
<br />Aeration Blowers and Aeration
<br />R
<br />SewerlWastewater SVCS
<br />Fund
<br />Revenue
<br />'
<br />450,000'.
<br />450,000
<br />Engine 25
<br />R
<br />Public Safety
<br />Equip Replacement
<br />Capital Lease
<br />524,442'
<br />524,442
<br />Influent Screen and Headwork Imp
<br />R
<br />SeweWdestewater Svcs
<br />Fund
<br />Proceeds
<br />400,0001
<br />400,000
<br />Fire Chief Vehicle
<br />R
<br />Public Safety
<br />Equip Replacement
<br />Capital Lease
<br />26,000'.
<br />25,000
<br />D6201 Logic Control System
<br />R
<br />SevsrMastevater Svcs
<br />Water and Sewer Fund
<br />Proceeds
<br />204000
<br />200,000
<br />Fire Marshall Vehicle
<br />R
<br />Public Safety
<br />uip
<br />Equip Replacement
<br />Capital Lease
<br />25,000
<br />25,000
<br />25,000
<br />Grit System
<br />AN
<br />Sewer/Wastewater Svcs
<br />Water and Sever Fund
<br />Proceeds
<br />,
<br />300,000
<br />Station 21/25 Support Vehicles
<br />R
<br />Public Safety
<br />Equip Replacement
<br />Capital Lease
<br />50,000',
<br />25,000
<br />50,000
<br />Disinfection Systems
<br />AN
<br />Sewer/Wastewater Svcs
<br />Fund
<br />Proceeds
<br />250,000'
<br />250,000
<br />Cardiac Monitors /Defibrillators
<br />R
<br />Public Safety
<br />Re
<br />Equip placement
<br />Fund
<br />Capital Lease
<br />Proceeds
<br />233,530'.
<br />233,530
<br />Self-contained Breathin0
<br />R
<br />Public Safety
<br />Equip Replacement
<br />Capital Lease
<br />300,000
<br />300,000
<br />175,000
<br />A aratus SCBA)
<br />AN
<br />SewouWastewater Svcs
<br />Fund
<br />Proceeds
<br />300,000`
<br />300,000
<br />Radio System Replacements
<br />R
<br />Public Safety
<br />Equip Replacement
<br />Capital Lease
<br />250,000'.
<br />250000
<br />ortable /mobile
<br />AN
<br />SewerMastewater Svcs
<br />Fund
<br />Proceeds
<br />175000:
<br />175,000
<br />Thermal Imaging Cameras
<br />R
<br />Public Safety
<br />Equip Replacement
<br />Surplus Sales
<br />100,0001
<br />100,000
<br />250,000
<br />Fund
<br />Revenue
<br />Stretchers
<br />R
<br />Public Safety
<br />General Fund
<br />General Revenues
<br />60,0001
<br />50,000
<br />SCBA Air Compressor
<br />R
<br />Public Safety
<br />General Fund
<br />General Revenues
<br />50,000
<br />50,0001
<br />1
<br />Bunker Gear
<br />R
<br />Public Safety
<br />General Fund
<br />General Revenues
<br />143,5801
<br />143,586
<br />POLICE DEPARTMENT
<br />Replacement Petr Vehicles (16)
<br />R
<br />Public Safety
<br />Equip Reol pl
<br />� „tea acement
<br />Fund Balance
<br />560,0001
<br />1
<br />1
<br />1
<br />560,000
<br />GMC Sonoma
<br />R
<br />ISewerhYactewater Svcs
<br />Water and Server Fund
<br />" "' " " "'
<br />Services
<br />$ 22,000.
<br />$ 22,000
<br />Chevy Silverado
<br />R
<br />SewenWactew,4er Svcs
<br />Water and Server Fund
<br />Charges for
<br />22,000.
<br />22,000
<br />Services
<br />Aeration Blowers and Aeration
<br />R
<br />SewerlWastewater SVCS
<br />Water and Sewer Fund
<br />Charges for
<br />'
<br />450,000'.
<br />450,000
<br />Control
<br />Services
<br />Influent Screen and Headwork Imp
<br />R
<br />SeweWdestewater Svcs
<br />Water and Sewer Fund
<br />Charges for
<br />400,0001
<br />400,000
<br />Services
<br />D6201 Logic Control System
<br />R
<br />SevsrMastevater Svcs
<br />Water and Sewer Fund
<br />Charges for
<br />Services
<br />204000
<br />200,000
<br />Chlorine Tanks (2)
<br />R
<br />SewerMastewater Svcs
<br />Water and Sewer Fund
<br />Charges for
<br />Services
<br />25,000:
<br />25,000
<br />Grit System
<br />AN
<br />Sewer/Wastewater Svcs
<br />Water and Sever Fund
<br />Charges for
<br />Services
<br />300,000`
<br />300,000
<br />Unanticipated Capital Purchases
<br />R
<br />Sewar/WastaVater Svcs
<br />Water and Sewer Fund
<br />Charges for
<br />Services
<br />25,000 !.
<br />25,000
<br />Disinfection Systems
<br />AN
<br />Sewer/Wastewater Svcs
<br />Water and Sewer Fund
<br />Charges for
<br />250,000'
<br />250,000
<br />Services
<br />Surge Pumps and Blowers
<br />AN
<br />SevrerMastewater Svcs
<br />Water and Sewer Fund
<br />Charges for
<br />Services
<br />175,000:
<br />175,000
<br />Electrical, Instrumentation and
<br />AN
<br />SewouWastewater Svcs
<br />Water and Server Fund
<br />ChSe arges for
<br />300,000`
<br />300,000
<br />Co tro
<br />I ces
<br />Transfer Pump Station Upgrade
<br />AN
<br />SewerMastewater Svcs
<br />Water and Sewer Fund
<br />Charges for
<br />Services
<br />175000:
<br />175,000
<br />Control System Upgrade
<br />AN
<br />Sewer/Wastewater Svcs
<br />Water and Sewer Fund
<br />Charges for
<br />250,000
<br />250,000
<br />Services
<br />App-N C -9
<br />
|