|
City of Casselberry Water Facilities Work Plan ® Estimated Construction Costs
<br />Project No. 8
<br />Proiect Name: Melodv Lane and Citv Center Site
<br />Item No.
<br />Description
<br />Quantity,
<br />Unit
<br />Unit Price
<br />Total
<br />1
<br />Mobilization, Demobilization
<br />1
<br />EA
<br />$ 11,800.00
<br />$ 11,800.00
<br />2
<br />Pre - Construction Video
<br />1
<br />EA
<br />$ 1,600.00
<br />$ 1,600.00
<br />3
<br />Maintenance of Traffic
<br />1
<br />EA
<br />$ 6,300.00
<br />$ 6,300.00
<br />5
<br />8" HDPE DR11
<br />684
<br />LF
<br />$ 32.10
<br />$ 21,956.40
<br />6
<br />12" HDPE DR11
<br />2,463
<br />LF
<br />$ 43.05
<br />$ 106,032.15
<br />7
<br />Fire Hydrant on 6" Main
<br />1
<br />EA
<br />$ 800.00
<br />$ 800.00
<br />8
<br />Fire H drant on 8" Main
<br />1
<br />EA
<br />$ 850.00
<br />$ 850.00
<br />9
<br />6" Gate Valve Assembly
<br />5
<br />EA
<br />$ 1,125.00
<br />$ 5,625.00
<br />10
<br />8" Gate Valve Assembly
<br />3
<br />EA
<br />$ 1,240.00
<br />$ 3,720.00
<br />11
<br />12" Gate Valve Assembly
<br />2
<br />EA
<br />$ 1,810.00
<br />$ 3,620.00
<br />12
<br />12" Tapping Sleeve and Valve
<br />3
<br />EA
<br />$ 5,870.00
<br />$ 17,610.00
<br />13
<br />8" Connection to 8" Water Main
<br />4
<br />EA
<br />$ 1,430.00
<br />$ 5,720.00
<br />14
<br />6" Connection to 12" Water Main
<br />6
<br />EA
<br />$ 1,765.00
<br />$ 10,590.00
<br />16
<br />1" Dbl Short Water Service on 6" Main
<br />1
<br />EA
<br />$ 675.00
<br />$ 675.00
<br />17
<br />1" Dbl Short Water Service on 8" Main
<br />1
<br />EA
<br />$ 705.00
<br />$ 705.00
<br />18
<br />Dual Check Valve on all Service Lines
<br />2
<br />EA
<br />$ 250.00
<br />$ 500.00
<br />Estimated
<br />Construction Cost for Option 3
<br />$ 198,103.55
<br />Project No. 9
<br />Proiect Name: Lake Kathrvn 1
<br />Item No.
<br />IDescrietion
<br />Quantity
<br />Quantity
<br />Unit
<br />Total
<br />Unit Price
<br />Mobilization, Demobilization
<br />Total
<br />1
<br />Mobilization, Demobilization
<br />$ 36,039.00
<br />1
<br />EA
<br />$
<br />18,500.00
<br />$
<br />18,500.00
<br />2
<br />Pre - Construction Video
<br />1
<br />1
<br />EA
<br />$
<br />3,000.00
<br />$
<br />3,000.00
<br />3
<br />Maintenance of Traffic
<br />$ 278,245.60
<br />1
<br />EA
<br />$
<br />11,800.00
<br />$
<br />11,800.00
<br />4
<br />6" HDPE DR11
<br />31
<br />5,913
<br />LF
<br />$
<br />28.30
<br />$
<br />167,337.90
<br />5
<br />Fire Hydrant on 6" Main
<br />$ 12,850.00
<br />9
<br />EA
<br />$
<br />800.00
<br />$
<br />7,200.00
<br />6
<br />6" Gate Valve Assembly
<br />2
<br />15
<br />EA
<br />$
<br />1,125.00
<br />$
<br />16,875.00
<br />7
<br />8" Gate Valve Assembly
<br />1
<br />EA
<br />$
<br />1,240.00
<br />$
<br />1,240.00
<br />8
<br />6" Connection to 6" Water Main
<br />5
<br />EA
<br />$
<br />1,285.00
<br />$
<br />6,425.00
<br />9
<br />1" Dbl Short Water Service on 6" Main
<br />33
<br />EA
<br />$
<br />675.00
<br />$
<br />22,275.00
<br />10
<br />1" Dbl Long Water Service on 6" Main
<br />39
<br />EA
<br />$
<br />970.00
<br />$
<br />37,830.00
<br />11
<br />Dual Check Valve on all Service Lines
<br />72
<br />EA
<br />$
<br />250.00
<br />$
<br />18,000.00
<br />Estimated
<br />Construction Cost for Option 3
<br />$
<br />310,482.90
<br />Project No. 13
<br />Project Name: Park Drive, Lake Drive, Hilltop Rd, Carlisle Dr, Holliday Dr
<br />Item No.
<br />Description
<br />Quantity
<br />Unit
<br />Unit Price
<br />Total
<br />1
<br />Mobilization, Demobilization
<br />1
<br />EA
<br />$ 36,039.00
<br />$ 36,039.00
<br />2
<br />Pre - Construction Video
<br />1
<br />EA
<br />$ 5,400.00
<br />$ 5,400.00
<br />3
<br />Maintenance of Traffic
<br />1
<br />EA
<br />$ 24,412.50
<br />$ 24,412.50
<br />4
<br />6" HDPE DR11
<br />9,832
<br />LF
<br />$ 28.30
<br />$ 278,245.60
<br />6
<br />Fire Hydrant on 6" Main
<br />9
<br />EA
<br />$ 800.00
<br />$ 7,200.00
<br />8
<br />6" Gate Valve Assembly
<br />31
<br />EA
<br />$ 1,125.00
<br />$ 34,875.00
<br />10
<br />6" Connection to 6" Water Main
<br />10
<br />EA
<br />$ 1,285.00
<br />$ 12,850.00
<br />11
<br />6" Connection to 8" Water Main
<br />3
<br />EA
<br />$ 2,000.00
<br />$ 6,000.00
<br />13
<br />6" Connection to 12" Water Main
<br />2
<br />EA
<br />$ 1,765.00
<br />1 $ 3,530.00
<br />
|