City of Casselberry, Florida
<br />Fiscal Year 2010
<br />Five Year Capital Improvement Plan
<br />219
<br />T ta
<br />tot 0
<br />"al
<br />Chiller Plant for City Hall
<br />R
<br />on-
<br />Departmental
<br />Equip Replacement Fund
<br />Capital Lease Proceeds
<br />S1b,000K
<br />5175,000
<br />Nehvork Switch - City Hall
<br />R
<br />Informallon
<br />General Fund
<br />General Revenues
<br />;:$24,000,::;:
<br />26,000
<br />S lams
<br />Network Sw itch - Police Department
<br />R
<br />Info rmall on
<br />General Fund
<br />General Revenues
<br />$26,000
<br />S ,,,"
<br />ys
<br />Real Property
<br />Community
<br />Acqu)sltlon/Consolidation program for
<br />N
<br />Planning
<br />Redevelopment Agency
<br />Tax Increment Funding
<br />•
<br />$200,000
<br />$200,000
<br />$400,000
<br />$400,000
<br />$200,000
<br />Redevelopment
<br />(ORA)
<br />S. R, 436 Streetsoape Improvements
<br />N
<br />Planning
<br />Community
<br />Redeveloonlent Agency
<br />Tax Increment Funding
<br />899,000-:!
<br />$300,000
<br />$300,000
<br />CMO Center Pro "ect
<br />N
<br />Planning
<br />Community
<br />Tax Increment Funding
<br />$200.000
<br />$200,000
<br />Redevelopment Agency
<br />Additional US 17-92 Streetsoapo
<br />N
<br />Planning
<br />Community
<br />RodevelopmentActonov,
<br />Tax Increment Funding
<br />$100,000
<br />Dlstdct Sign$ (D Design, Con.
<br />N
<br />Planning
<br />Community
<br />Tax Increment Funding
<br />$50,000
<br />$50,000
<br />$60,000
<br />$50,000
<br />Construction)
<br />Redevelopment Agency
<br />Roadway ConnKlIvity Improvements
<br />N
<br />Planning
<br />lily
<br />Community
<br />Tax Increment Funding
<br />7t�7$3.4--;7
<br />P,
<br />$160,000
<br />$200,000
<br />(Roadway Grid Development)
<br />Redevelopment Agency
<br />I.---
<br />Public Art
<br />N
<br />Planning
<br />Community
<br />-
<br />Tax Increment Funding
<br />777
<br />-
<br />$10 '000
<br />J
<br />si0,000
<br />$10,000
<br />$10,000
<br />$110,000
<br />Redevelopment Agency
<br />TCFA Mobility Strategies
<br />N
<br />1Planning
<br />Community
<br />Tax Increment Funding
<br />$250,000
<br />$260,000
<br />-RedeveloomentAqenov
<br />R-4 We
<br />WJrz Bike Trail Section 1 Construction
<br />N
<br />Parks and
<br />Parks Capital
<br />FDOT Grant
<br />^$i
<br />$1,300,000
<br />Facilities
<br />Improvement Fund
<br />,300000..`
<br />Wirz Bike Trail Section 3 Construction
<br />N
<br />Parks and
<br />Parks Capitol
<br />FOOT Grant
<br />-$1IXQAQV
<br />$1 x0.000
<br />Facilities
<br />Improvement Fund
<br />WIrz Bike Trail Section 1 Construction
<br />N
<br />Parks and
<br />Facilities
<br />Recreation Escrow Fund
<br />Recreation Impact Fees
<br />$ . I
<br />$125,000
<br />Secret Lake Park Development Phase
<br />N
<br />Parks and
<br />General Fund
<br />General Revenues
<br />'$OOPOO.:•
<br />$400,000
<br />Il
<br />Facilities
<br />Nature/Blue Way Park Development
<br />N
<br />Parks and
<br />General Fund
<br />General Revenues
<br />$200,000
<br />Facilities
<br />Nature/Blue Way Park Development
<br />N
<br />Parks and
<br />General Fund
<br />LWCW Grant
<br />$200,000
<br />Facilities
<br />Secret Lake Park Development Phase
<br />N
<br />Parks and
<br />General Fund
<br />FRDAP Grant
<br />VgQ,QQO.::.
<br />$200.000
<br />it
<br />Facilities
<br />Parks Maintenance Shop Renovation
<br />N
<br />Parks and
<br />Facilities
<br />General Fund
<br />General Revenues
<br />•
<br />$100,000
<br />Playground Equipment and other
<br />N
<br />Parks and
<br />General Fund
<br />General Revenues
<br />$80,000
<br />$40,000
<br />$40,000
<br />hordsoope
<br />Facilities
<br />WItz Park Pool Renovations
<br />N
<br />Parks and Facilities
<br />General Fund
<br />General Revenues
<br />$45,000
<br />Park Rail Field Light
<br />R
<br />Parks and
<br />jWIrz
<br />General Fund
<br />General Revenues
<br />$i43,040
<br />$143,000
<br />Facilities
<br />Truck
<br />R
<br />Parks and
<br />IPlck.vp
<br />General Fund
<br />General Revenues
<br />540,000
<br />$20,000
<br />$20,000
<br />Facilities
<br />Tractor
<br />R
<br />Parks and
<br />General Fund
<br />General Revenues
<br />$26,000
<br />Facifitles
<br />Passenger Van
<br />R
<br />Parks and
<br />General Fund
<br />General Revenues
<br />$26,000.
<br />$25,000
<br />Facilities
<br />Pick -vp Truck
<br />R
<br />Parks and
<br />General Fund
<br />General Revenues
<br />$26,000
<br />Facilities
<br />Dew Drop Park FRDAP Match
<br />R
<br />Parks and
<br />General Fund
<br />General Revenues
<br />. $2QQ.Iqqp
<br />$200,000
<br />Facilities
<br />Dew Drop Park Development
<br />R
<br />Parks and
<br />General Fund
<br />General Revenues
<br />......
<br />$200,000
<br />Facilities
<br />Sunset Park Development/Turf block
<br />R
<br />Parks and
<br />lFacilities
<br />General Fund
<br />General Revenues
<br />$32,000
<br />pArkin g lot, Irrigation and landscape
<br />Sunset Park DevelopmenYFlshlng
<br />N
<br />Parks and
<br />General Fund
<br />General Revenues
<br />--- 777777777
<br />$70,000
<br />$70,000
<br />Pier
<br />Facilities
<br />..*..
<br />Seminole Park Development FRDAP
<br />N
<br />Parks and
<br />General Fund
<br />General Revenues
<br />$200,000
<br />$200,000
<br />MATCH
<br />Facilities
<br />Seminole Park Development
<br />N
<br />Parks and
<br />General Fund
<br />General Revenue-!)
<br />$342,830
<br />Facilities
<br />Senior Center Rostroom and Kitchen
<br />N
<br />Senior Center
<br />General Fund
<br />General Revenues
<br />$mqq.o
<br />$85,000
<br />Renovations
<br />Senior Center Back Porch
<br />N
<br />Senior Center
<br />General Fund
<br />General Revenues
<br />$30.000
<br />Cover/Electric
<br />219
<br />
|